2024년도 제2회 추가경정 예산서.pdf
2024. 5. .
( )
2024 2
2024. 5. .
. 1
. 7
. 11
. 19
. 39
- 1 -
1() 2024 2
.
15,711,186 15,732,038 20,852
11,286,216 11,286,714 498
4,424,970 4,445,324 20,354
2( )
.
1 10,250,017
1 10,206,452
2 43,565
1 10,908,868
1 10,635,578
2 0
3 78,400
4 194,890
3( )
.
- 3 -
1 1,036,697
1 0
2 0
3 0
4 0
5 0
6 0
7 0
8 817,133
9 219,564
1
1
2
3 160,000
4 30,000
5
6
7 187,846
8
5()
6()
7( )
8()
- 4 -
9()
.
(1) 3,115,312
(2) ( ) 23,400
10()
.
- 5 -
- 7 -
(1)
(2)
11,286,216 11,286,714 498
10,250,017 10,250,017 0
5,698,700 5,698,700 0
390,000 390,000 0
4,117,752 4,117,752 0
16,000 16,000 0
27,565 27,565 0
1,036,199 1,036,697 498
817,133 817,133 0
219,066 219,564 498
( : )
(1)
(2)
11,286,216 11,286,714 498
10,791,868 10,908,868 117,000
3,707,155 3,707,155 0
1,385,360 1,415,925 30,565
5,432,163 5,512,498 80,335
72,300 78,400 6,100
194,890 194,890 0
494,348 377,846 116,502
160,000 160,000 0
30,000 30,000 0
304,348 187,846 116,502
- 9 -
- 11 -
( : )
2024
2024
1(B)
2024
2(A) (A-B)
10,477,452 11,286,216 11,286,714 498
10,217,452 10,250,017 10,250,017 0
600 10,217,452 10,250,017 10,250,017 0
610 10,206,452 10,206,452 10,206,452 0
623 5,698,700 5,698,700 5,698,700 0
623-01 ( ) 4,386,000 4,386,000 4,386,000 0
623-01 (2022 ) 1,312,700 1,312,700 1,312,700 0
651 390,000 390,000 390,000 0
651-01 ( ) 390,000 390,000 390,000 0
646 0 0 0 0
646-03 0 0 0 0
4,117,752 4,117,752 4,117,752 0
648-02 () 3,400,000 3,400,000 3,400,000 0
648-02 () 717,752 717,752 717,752 0
646 11,000 43,565 43,565 0
671 3,000 3,000 3,000 0
671-01 3,000 3,000 3,000 0
673 0 27,565 27,565 0
673-04 0 27,565 27,565 0
679 8,000 13,000 13,000 0
679-09 8,000 13,000 13,000 0
260,000 1,036,199 1,036,697 498
260,000 1,036,199 1,036,697 498
200,000 817,133 817,133 0
200,000 817,133 817,133 0
181-01 200,000 817,133 817,133 0
60,000 219,066 219,564 498
60,000 219,066 219,564 498
191-09 60,000 219,066 219,564 498
191
180
181
648
100
190
- 13 -
- 15 -
( : )
2024
2024
1(B)
2024
2(A) (A-B)
10,477,452 11,286,216 11,286,714 498
10,217,452 10,250,017 10,250,017 0 10,250,017
600 10,217,452 10,250,017 10,250,017 0 10,250,017
610 10,206,452 10,206,452 10,206,452 0 10,206,452
623 5,698,700 5,698,700 5,698,700 0 5,698,700
623-01 ( ) 4,386,000 4,386,000 4,386,000 0 = 4,386,000
623-01 (2022 ) 1,312,700 1,312,700 1,312,700 0 2023 = 1,312,700
651 390,000 390,000 390,000 0 390,000
651-01 ( ) 390,000 390,000 390,000 0 390,000
- - - 0 = -
390,000 390,000 390,000 0 = 390,000
- - - 0 = -
646 0 0 0 0 0
673-01 0 0 0 0 0
4,117,752 4,117,752 4,117,752 0 4,117,752
648-02 ( ) 3,400,000 3,400,000 3,400,000 0 3,400,000
2,490,000 2,490,000 2,490,000 0 = 2,490,000
910,000 910,000 910,000 0 = 910,000
648-02 ( ) 717,752 717,752 717,752 0 717,752
37,552 37,552 37,552 0 = 37,552
130,000 130,000 130,000 0 = 130,000
40,000 40,000 40,000 0 = 40,000
55,200 55,200 55,200 0 = 55,200
140,000 140,000 140,000 0 = 140,000
70,000 70,000 70,000 0 = 70,000
70,000 70,000 70,000 0 = 70,000
100,000 100,000 100,000 0 = 100,000
75,000 75,000 75,000 0 = 75,000
670 11,000 43,565 43,565 0 43,565
671 3,000 3,000 3,000 0 3,000
671-01 3,000 3,000 3,000 0 = 3,000
673 0 27,565 27,565 0 27,565
673-04 0 27,565 27,565 0 = 27,565
679 8,000 13,000 13,000 0 13,000
679-09 8,000 13,000 13,000 0 = 13,000
260,000 1,036,199 1,036,697 498 1,036,697
260,000 1,036,199 1,036,697 498 1,036,697
200,000 817,133 817,133 0 817,133
200,000 817,133 817,133 0 817,133
181-01 200,000 817,133 817,133 0 2023 817,133
60,000 219,066 219,564 498 219,564
60,000 219,066 219,564 498 219,564
191-09 60,000 219,066 219,564 498 219,564
60,000 60,000 60,000 0 60,000
0 159,066 159,564 498 159,564
190
191
648
100
180
181
- 17 -
- 19 -
( : )
()
()
()
()
() 2024
2024
1(B)
2024
1(A)
(A-B)
10,477,452 11,286,216 11,286,714 498
700 10,377,452 10,791,868 10,908,868 117,000
710 10,150,562 10,524,678 10,635,578 110,900
3,707,155 3,707,155 3,707,155 0
1,336,926 1,385,360 1,415,925 30,565
5,106,481 5,432,163 5,512,498 80,335
101 3,091,242 3,142,877 3,115,312 27,565
107 273,051 273,051 273,051 0
201 805,800 1,044,560 1,134,200 89,640
202 88,081 88,081 78,081 10,000
203 23,400 23,400 23,400 0
204 31,200 31,200 31,200 0
213 5,000 5,000 5,000 0
214 73,100 73,100 86,100 13,000
217 15,780 15,780 15,780 0
218 187,878 187,878 187,878 0
301 3,500 17,020 12,880 4,140
303 1,500 1,500 1,500 0
304 381,749 388,150 388,150 0
405 91,800 107,600 127,000 19,400
201 12,400 11,966 11,966 0
202 21,000 21,000 21,000 0
32,000 72,300 78,400 6,100
32,000 72,300 78,400 6,100
800 194,890 194,890 194,890 0
801 194,890 194,890 194,890 0
01 60,000 60,000 60,000 0
02 204,894 204,894 204,894 0
100,000 494,348 377,846 116,502
100,000 494,348 377,846 116,502
100,000 160,000 160,000 0
401 100,000 160,000 160,000 0
01 100,000 160,000 160,000 0
0 30,000 30,000 0
254 0 30,000 30,000 0
510 0 30,000 30,000 0
0 304,348 187,846 116,502
291 0 304,348 167,492 136,856
751 0 304,348 167,492 136,856
296 0 0 20,354 20,354
775 0 0 20,354 20,354
250
290
791
790
200
230 ()
722
746
754
- 21 -
- 23 -
( : )
()
()
(
)
()
()
2024
2024
1(B)
2024
2(A)
(A-B)
10,477,452 11,286,216 11,286,714 498 11,286,714
4,117,752 4,117,752 4,117,752 0
0 27,565 27,565 0
6,359,700 7,140,899 7,141,397 498
10,377,452 10,791,868 10,908,868 117,000 10,908,868
4,027,752 4,027,752 4,027,752 0
0 27,565 27,565 0
6,349,700 6,736,551 6,853,551 117,000
10,377,452 10,791,868 10,908,868 117,000 10,908,868
4,027,752 4,027,752 4,027,752 0
0 27,565 27,565 0
6,349,700 6,736,551 6,853,551 117,000
10,150,562 10,524,678 10,635,578 110,900 10,635,578
4,027,752 4,027,752 4,027,752 0
0 27,565 27,565 0
6,122,810 6,469,361 6,580,261 110,900
3,707,155 3,707,155 3,707,155 0 3,707,155
3,707,155 3,707,155 3,707,155 0
3,707,155 3,707,155 3,707,155 0 3,707,155
01 3,707,155 3,707,155 3,707,155 0 = 3,707,155
1,336,926 1,385,360 1,415,925 30,565 1,415,925
684,352 684,786 684,786 0
0 0 27,565 27,565
652,574 700,574 703,574 3,000
0 0 27,565 27,565 27,565
0 0 15,200 15,200 15,200
0 0 15,200 15,200
0 0 15,200 15,200 15,200
04 0 0 15,200 15,200 15,200
0 0 15,200 15,200 = 15,200
0 0 15,200 15,200 = 15,200
0 0 12,365 12,365 12,365
0 0 12,365 12,365
0 0 12,365 12,365 12,365
04 0 0 12,365 12,365 12,365
0 0 12,365 12,365 = 12,365
0 0 12,365 12,365 = 12,365
684,352 684,786 684,786 0 684,786
684,352 684,786 684,786 0
70,000 70,000 70,000 0 70,000
70,000 70,000 70,000 0
39,600 39,600 39,600 0 39,600
01 15,100 15,100 15,100 0 15,100
1,800 1,800 1,800 0 = 1,800
4,000 4,000 4,000 0 = 4,000
1,800 1,800 1,800 0 = 1,800
7,500 7,500 7,500 0 = 7,500
03 20,000 20,000 20,000 0 20,000
20,000 20,000 20,000 0 = 20,000
14 4,500 4,500 4,500 0 4,500
4,500 4,500 4,500 0 = 4,500
4,000 4,000 4,000 0 4,000
01 4,000 4,000 4,000 0 4,000
4,000 4,000 4,000 0 = 4,000
26,400 26,400 26,400 0 26,400
04 26,400 26,400 26,400 0 26,400
26,400 26,400 26,400 0 = 26,400
26,400 26,400 26,400 0 = 26,400
50,000 2 40
- 3,300,000 8 1
700
710
722
(4,386,000 x 85%)
746
< >
300,000 15
201
101
200,000 3 3
4,000,000 1
202
20,000,000 1
< >
207
DB
101
- 1,520,000 1 10
101
- 2,060,800 1 6
- 25 -
( : )
()
()
(
)
()
()
2024
2024
1(B)
2024
2(A)
(A-B)
70,000 70,000 70,000 0 70,000
70,000 70,000 70,000 0
39,200 39,200 39,200 0 39,200
04 39,200 39,200 39,200 0 39,200
39,200 39,200 39,200 0 = 39,200
39,200 39,200 39,200 0 = 39,200
24,800 24,800 24,800 0 24,800
01 20,800 20,800 20,800 0 20,800
12,000 12,000 12,000 0 = 12,000
3,800 3,800 3,800 0 = 3,800
2,000 2,000 2,000 0 = 2,000
3,000 3,000 3,000 0 = 3,000
14 4,000 4,000 4,000 0 4,000
4,000 4,000 4,000 0 = 4,000
6,000 6,000 6,000 0 6,000
01 6,000 6,000 6,000 0 6,000
6,000 6,000 6,000 0 = 6,000
75,000 75,000 75,000 0 75,000
75,000 75,000 75,000 0
33,000 33,000 33,000 0 33,000
04 33,000 33,000 33,000 0 33,000
33,000 33,000 33,000 0 = 33,000
33,000 33,000 33,000 0 = 33,000
38,400 38,400 38,400 0 38,400
01 6,900 6,900 6,900 0 6,900
3,000 3,000 3,000 0 = 3,000
1,900 1,900 1,900 0 = 1,900
2,000 2,000 2,000 0 = 2,000
03 31,500 31,500 31,500 0 31,500
15,500 15,500 15,500 0 = 15,500
13,500 13,500 13,500 0 - = 13,500
2,000 2,000 2,000 0 - 2,000
16,000 16,000 16,000 0 = 16,000
6,000 6,000 6,000 0 - = 6,000
10,000 10,000 10,000 0 - 10,000
3,600 3,600 3,600 0 3,600
01 3,600 3,600 3,600 0 3,600
3,600 3,600 3,600 0 = 3,600
100,000 100,000 100,000 0 100,000
100,000 100,000 100,000 0
53,784 53,784 53,784 0 53,784
04 53,784 53,784 53,784 0 53,784
53,784 53,784 53,784 0 = 53,784
29,922 29,922 29,922 0 = 29,922
20,862 20,862 20,862 0 = 20,862
3,000 3,000 3,000 0 = 3,000
40,816 40,816 40,816 0 40,816
01 39,216 39,216 39,216 0 39,216
12,000 12,000 12,000 0 = 12,000
3,466 3,466 3,466 0 , = 3,466
2,250 2,250 2,250 0 = 2,250
20,000 20,000 20,000 0 = 20,000
1,500 1,500 1,500 0 = 1,500
14 1,600 1,600 1,600 0 1,600
1,600 1,600 1,600 0 = 1,600
5,400 5,400 5,400 0 5,400
01 5,400 5,400 5,400 0 5,400
5,400 5,400 5,400 0 = 5,400
13,000 13,000 13,000 0 13,000
201
101
202
201
10,000 300
1,900,000 1
00,000 5 2
202
300,000 45
2,000,000 1
00,000 10 3
1,000,000 10
- 3,300,000 10 1
12,000 1,000
3,800,000 1
60,000 50
40,000 3 30
2,980,000 7 1
10,000 1,200
60,000 3 30
50,000 3 40
- 1,000,000 3 1
150,000 5 3
3,466,000 1
-
20,000 1,000
50,000 30
200,000 8
- 3,330,000 9 1
101
201
202
101
- 2,800,000 7 2
00,000 5 2
200,000 20
- 26 -
( : )
()
()
(
)
()
()
2024
2024
1(B)
2024
2(A)
(A-B)
13,000 13,000 13,000 0
13,000 13,000 13,000 0 13,000
01 5,000 5,000 5,000 0 = 5,000
3,000 3,000 3,000 0 = 3,000
4,000 4,000 4,000 0 4,000
1,000 1,000 1,000 0 1,000
8,000 10,000 10,000 0 10,000
8,000 8,000 8,000 0
8,000 10,000 10,000 0 10,000
01 8,000 10,000 10,000 0 10,000
8,000 10,000 10,000 0 = 10,000
10,000 19,900 19,900 0 19,900
10,000 19,900 19,900 0
10,000 19,900 19,900 0 19,900
01 10,000 19,900 19,900 0 19,900
0 9,000 9,000 0 = 9,000
0 10,000 10,000 0 = 10,000
10,000 900 900 0 = 900
4,100 0 0 0 0
4,100 0 0 0
4,100 0 0 0 0
03 4,100 0 0 0 0
3,000 0 0 0 = 0
600 0 0 0 = 0
500 0 0 0 = 0
0 3,134 3,134 0 3,134
0 3,134 3,134 0
0 3,134 3,134 0 3,134
01 0 3,134 3,134 0 3,134
0 750 750 0 = 750
0 210 210 0 = 210
0 1,000 1,000 0 = 1,000
0 800 800 0 = 800
0 374 374 0 = 374
50,000 35,000 35,000 0 35,000
50,000 35,000 35,000 0
50,000 35,000 35,000 0 35,000
03 50,000 35,000 35,000 0 35,000
40,000 25,000 31,000 6,000 () 31,000
0 0 25,000 25,000 - = 25,000
0 0 6,000 6,000 - = 6,000
10,000 10,000 4,000 6,000 = 4,000
21,500 26,000 26,000 0 26,000
21,500 21,500 21,500 0
5,000 2,000 2,000 0 2,000
04 5,000 2,000 2,000 0 2,000
5,000 2,000 2,000 0 = 2,000
5,000 2,000 2,000 0 = 2,000
16,500 20,000 20,000 0 20,000
01 16,500 20,000 20,000 0 20,000
4,000 3,000 3,000 0 = 3,000
10,000 8,000 8,000 0 = 8,000
2,500 9,000 9,000 0 = 9,000
0 4,000 4,000 0 4,000
02 0 4,000 4,000 0 = 4,000
4() 130,000 130,000 130,000 0 130,000
130,000 130,000 130,000 0
69,362 69,362 69,362 0 69,362
04 69,362 69,362 69,362 0 69,362
201
1,000,000 1
10,000,000 1
1,000,000 3
200,000 3
201
405
201
900,000 1
400,00052
1,000,000 5
3,000,0001
9,000,000 1
8,000,000 1
1,500,000 2
101
- 1,000,000 1 2
201
202
2,000,000 1 2
201
500,000 1
4,000,000 1
800,000 1
45,000 200
10,000,000 1
201
750,000 1
70,000 3 1
374,000 1
10,000 100
101
25,000,000 1
6,000,000 1
- 27 -
( : )
()
()
(
)
()
()
2024
2024
1(B)
2024
2(A)
(A-B)
69,362 69,362 69,362 0 = 69,362
26,812 26,812 26,812 0 = 26,812
22,656 22,656 22,656 0 = 22,656
9,894 9,894 9,894 0 - 4 = 9,894
10,000 10,000 10,000 0 = 10,000
52,638 52,638 52,638 0 52,638
01 52,638 52,638 52,638 0 52,638
3,138 3,138 3,138 0 = 3,138
4,800 4,800 4,800 0 = 4,800
2,400 2,400 2,400 0 2,400
3,300 3,300 3,300 0 = 3,300
39,000 39,000 39,000 0 39,000
7,000 7,000 7,000 0 = 7,000
32,000 32,000 32,000 0 = 32,000
14 2,000 2,000 2,000 0 2,000
2,000 2,000 2,000 0 2,000
6,000 6,000 6,000 0 6,000
01 6,000 6,000 6,000 0 = 6,000
() 40,000 40,000 40,000 0 40,000
40,000 40,000 40,000 0
37,000 37,000 37,000 0 37,000
01 19,550 19,550 19,550 0 19,550
3,000 3,000 3,000 0 = 3,000
2,500 2,500 2,500 0 2,500
1,000 1,000 1,000 0 - = 1,000
1,200 1,200 1,200 0 - () = 1,200
300 300 300 0 - = 300
7,200 7,200 7,200 0 = 7,200
4,200 4,200 4,200 0 4,200
3,000 3,000 3,000 0 - = 3,000
1,200 1,200 1,200 0 - = 1,200
2,650 2,650 2,650 0 (, , = 2,650
14 2,000 2,000 2,000 0 2,000
2,000 2,000 2,000 0 2,000
03 15,450 15,450 15,450 0 15,450
1,500 1,500 1,500 0 ( , ) = 1,500
13,950 13,950 13,950 0 () 13,950
3,500 3,500 3,500 0 - = 3,500
700 700 700 0 - = 700
3,000 3,000 3,000 0 - , = 3,000
3,000 3,000 3,000 0 - = 3,000
3,750 3,750 3,750 0 - = 3,750
3,000 3,000 3,000 0 3,000
01 3,000 3,000 3,000 0 3,000
3,000 3,000 3,000 0 = 3,000
() 55,200 55,200 55,200 0 55,200
55,200 55,200 55,200 0
41,200 41,200 41,200 0 41,200
01 41,200 41,200 41,200 0 41,200
18,000 18,000 18,000 0 = 18,000
7,200 7,200 7,200 0 = 7,200
7,200 7,200 7,200 0 = 7,200
5,000 5,000 5,000 0 = 5,000
3,800 3,800 3,800 0 = 3,800
1,000 1,000 1,000 0 1,000
01 1,000 1,000 1,000 0 1,000
1,000 1,000 1,000 0 = 1,000
10,000 10,000 10,000 0 10,000
05 10,000 10,000 10,000 0 10,000
200,000 10
2,265,500 10 1
2,681,230 10 1
15,000 120 4
40,000 5 30
10,000 300
4,000 300
200,000 5 3
70,000 100
-
32,0001,000
400 12,000
50,000 3 20
-
-
202
201
3,138,568 1
200,000 4 3
300,000 11
202
- 1,000,000 5 2
4,946,786 20%
201
1,500,000 1
3,500,000 1
700,000 1
3,000,000 1
3,00,000 1
200,000 10
200,000 6
300,000 1
1,000,000 5 3
-
15,000 250
201
18,000,000 1
7,200,000 1
7,200,000 1
5,000,000 1
3,800,000 1
214
202
1,000,000 1
2,650,000 1
- 28 -
( : )
()
()
(
)
()
()
2024
2024
1(B)
2024
2(A)
(A-B)
10,000 10,000 10,000 0 = 10,000
405 3,000 3,000 3,000 0 3,000
01 3,000 3,000 3,000 0 3,000
3,000 3,000 3,000 0 = 3,000
37,552 37,552 37,552 0 37,552
37,552 37,552 37,552 0
37,552 37,552 37,552 0
05 37,552 37,552 37,552 0 37,552
37,552 37,552 37,552 0 = 37,552
288,000 336,000 339,000 3,000 339,000
288,000 336,000 339,000 3,000
40,000 45,000 37,000 8,000 37,000
40,000 40,000 40,000 0
40,000 45,000 37,000 8,000 37,000
01 13,400 14,500 14,500 0 14,500
2,000 5,100 5,100 0 = 5,100
600 1,200 1,200 0 = 1,200
1,800 6,200 6,200 0 = 6,200
4,000 2,000 2,000 0 = 2,000
5,000 0 0 0 = 0
03 0 30,500 22,500 8,000 22,500
0 4,000 4,000 0 = 4,000
0 15,000 10,000 5,000 = 10,000
0 3,000 3,000 0 = 3,000
0 8,000 5,000 3,000 = 5,000
0 500 500 0 = 500
0 25,000 25,000 0 25,000
0 25,000 25,000 0
0 25,000 25,000 0 25,000
01 0 25,000 25,000 0 25,000
0 25,000 25,000 0 = 25,000
() 24,000 24,000 27,000 3,000 27,000
24,000 24,000 27,000 3,000
24,000 24,000 27,000 3,000 27,000
01 24,000 24,000 27,000 3,000 27,000
3,600 3,600 3,600 0 = 3,600
12,000 12,000 12,000 0 = 12,000
1,800 1,800 1,800 0 = 1,800
6,000 6,000 6,000 0 = 6,000
600 600 600 0 = 600
0 0 3,000 3,000 = 3,000
50,000 50,000 50,000 0 50,000
50,000 50,000 50,000 0
49,800 49,800 49,800 0 49,800
01 2,900 2,900 2,900 0 2,900
2,900 2,900 2,900 0 = 2,900
03 46,900 46,900 46,900 0 46,900
46,900 46,900 46,900 0 46,900
9,000 9,000 9,000 0 = 9,000
300 300 300 0 = 300
1,600 1,600 1,600 0 = 1,600
3,000 3,000 3,000 0 ( ) = 3,000
3,000 3,000 3,000 0 = 3,000
22,000 22,000 22,000 0 = 22,000
3,000 3,000 3,000 0 - = 3,000
5,000 5,000 5,000 0 - = 5,000
200 200 200 0 200
01 200 200 200 0 = 200
0 3,000 3,000 0 3,000
201
10,000,000 1
5,000,000 1
30,000 3 10 2
5,100,000 1
300,000 1 1
20,000 150
22,000,000 1
3,000,000 1
5,000,000 1
6,000,000 1
30,000 10 2
4,000,000 1
1,000,000 6 2
300,000 4
10,000,000 1
200,000 8 1
3,000,000 1
6,200,000 1
2,000,000 1
37,552,000 1
2,900,000 1
214
3,000,000 1
10,000 100() 9
500,000 1
< >
200,000 9 2
201
202
40,000 1 5
3,000,000 1
201
201
2024
3,000,000 1
- 29 -
( : )
()
()
(
)
()
()
2024
2024
1(B)
2024
2(A)
(A-B)
0 3,000 3,000 0
0 3,000 3,000 0 3,000
01 0 3,000 3,000 0 3,000
0 870 870 0 = 870
0 2,130 2,130 0 ( ) = 2,130
() 67,000 67,000 67,000 0 67,000
67,000 67,000 67,000 0
37,000 37,000 37,000 0
01 32,000 32,000 32,000 0 32,000
32,000 32,000 32,000 0 = 32,000
03 5,000 5,000 5,000 0 5,000
5,000 5,000 5,000 0 = 5,000
0 0 10,000 10,000 10,000
01 0 0 10,000 10,000 10,000
0 0 10,000 10,000 () = 10,000
30,000 30,000 20,000 10,000 20,000
01 30,000 30,000 20,000 10,000 20,000
30,000 30,000 20,000 10,000 ( ) = 20,000
() 0 26,000 26,000 0 26,000
0 26,000 26,000 0
0 26,000 26,000 0 26,000
01 0 22,800 22,800 0 22,800
0 22,000 22,000 0 = 22,000
0 800 800 0 = 800
14 0 3,200 3,200 0 3,200
0 2,400 2,400 0 = 2,400
0 800 800 0 = 800
0 7,000 7,000 0 7,000
0 7,000 7,000 0
0 7,000 7,000 0 7,000
01 0 7,000 7,000 0 7,000
0 7,000 7,000 0 = 7,000
0 5,000 5,000 0 5,000
0 5,000 5,000 0
0 5,000 5,000 0 5,000
01 0 5,000 5,000 0 5,000
0 5,000 5,000 0 = 5,000
7,000 7,000 7,000 0 7,000
7,000 7,000 7,000 0
7,000 7,000 7,000 0 7,000
03 7,000 7,000 7,000 0 7,000
1,000 1,000 1,000 0 / = 1,000
4,000 4,000 4,000 0 = 4,000
2,000 2,000 2,000 0 (, , ) = 2,000
0 8,000 8,000 0 8,000
0 8,000 8,000 0
0 7,280 7,280 0 7,280
01 0 6,880 6,880 0 6,880
0 3,000 3,000 0 = 3,000
0 3,200 3,200 0 = 3,200
0 680 680 0 = 680
14 0 400 400 0 400
0 400 400 0 = 400
0 720 720 0 720
01 0 720 720 0 720
0 720 720 0 = 720
20,000 0 0 0 0
20,000 0 0 0
20,000 0 0 0 0
100,000 4
7,000,000 1
4,000,000 1
2,000,000 1
22,000,000 1
800,000 1
200,000 4
200,000 4 3
201
32,000,000 1
5,000,000 1
(, , )
201
12,000 250
60,000 2 6
201
202
201
20,000,000 1
401
201
201
290,000 3
710,000 3
201
5,000,000 1
2024
201
1,000,000 1
2024 ()
400,000 1 8
680,000 1
405
10,000,000 1
- 30 -
( : )
()
()
(
)
()
()
2024
2024
1(B)
2024
2(A)
(A-B)
03 20,000 0 0 0 0
16,000 0 0 0 = 0
4,000 0 0 0 0
500 0 0 0 - = 0
1,000 0 0 0 - = 0
2,000 0 0 0 - () = 0
500 0 0 0 - = 0
80,000 64,000 64,000 0 64,000
80,000 64,000 64,000 0
80,000 64,000 64,000 0 = 64,000
0 5,000 5,000 0 5,000
0 5,000 5,000 0
0 5,000 5,000 0 5,000
01 0 5,000 5,000 0 5,000
0 5,000 5,000 0 = 5,000
0 0 8,000 8,000 8,000
0 0 8,000 8,000
0 0 8,000 8,000 8,000
01 0 0 8,000 8,000 8,000
0 0 7,000 7,000 = 7,000
0 0 1,000 1,000 = 1,000
364,574 364,574 364,574 0 364,574
364,574 364,574 364,574 0
364,574 364,574 364,574 0 364,574
364,574 364,574 364,574 0 364,574
01 364,574 364,574 364,574 0 364,574
364,574 364,574 364,574 0 364,574
5,106,481 5,432,163 5,512,498 80,335 5,512,498
3,343,400 3,342,966 3,342,966 0
0 27,565 0 27,565
1,763,081 2,061,632 2,169,532 107,900
3,091,242 3,142,877 3,115,312 27,565 3,115,312
2,490,000 2,490,000 2,490,000 0
0 27,565 0 27,565
601,242 625,312 625,312 0
01 2,342,166 2,342,166 2,342,166 0 2,342,166
2,250,000 2,250,000 2,250,000 0
92,166 92,166 92,166 0
1,552,949 1,552,949 1,552,949 0 1,552,949
1,405,005 1,405,005 1,405,005 0 1,405,005
152,625 152,625 152,625 0 = 152,625
78,692 78,692 78,692 0 = 78,692
696,817 696,817 696,817 0 = 696,817
476,871 476,871 476,871 0 = 476,871
45,360 45,360 45,360 0 = 45,360
23,280 23,280 23,280 0 = 23,280
9,724 9,724 9,724 0 = 9,724
46,449 46,449 46,449 0 (5) = 46,449
23,131 23,131 23,131 0 (5) = 23,131
789,217 789,217 789,217 0 789,217
717,730 717,730 717,730 0 (15) 717,730
96,000 96,000 96,000 0 (1) = 96,000
245,373 245,373 245,373 0 4(4) = 245,373
48,506 48,506 48,506 0 5(1) = 48,506
33,469 33,469 33,469 0 6(1) = 33,469
177,940 177,940 177,940 0 7(6) = 177,940
116,442 116,442 116,442 0 5(2) = 116,442
23,520 23,520 23,520 0 = 23,520
23,131,800 x 1
< >
46,449,019 x 1
405,200 x 2 x 12
207
2024 (400,000 93%)
< >
,
6,557,667 x 1 x 12
4,839,005 x 12 x 12
3,311,601 x 12 x 12
23,280,000 x 1
140,000 x 27 x 12
8,000,000 x 1 x 12
5,111,949 x 4 x 12
4,042,168 x 1 x 12
2,789,051 x 1 x 12
2,471,396 x 6 x 12
(27)
6,359,357 x 2 x 12
754
4,851,732 x 2 x 12
140,000 x 14 x 12
201
5,000,000 1
16,000,000 1
20 (pool)
< >
500,000 1
101
1,000,000 1
2,000,000 1
500,000 1
201
7,000,000 1
1,000,000 1
- 31 -
( : )
()
()
(
)
()
()
2024
2024
1(B)
2024
2(A)
(A-B)
11,400 11,400 11,400 0 = 11,400
3,853 3,853 3,853 0 = 3,853
20,892 20,892 20,892 0 (5) = 20,892
11,822 11,822 11,822 0 (5) = 11,822
03 292,335 292,335 292,335 0 292,335
240,000 240,000 240,000 0
52,335 52,335 52,335 0
255,088 255,088 255,088 0 (8) 255,088
212,591 212,591 212,591 0 = 212,591
480 480 480 0 = 480
15,219 15,219 15,219 0 (9) = 15,219
13,440 13,440 13,440 0 = 13,440
9,600 9,600 9,600 0 = 9,600
3,758 3,758 3,758 0 (5) = 3,758
37,247 37,247 37,247 0 (1) 37,247
29,850 29,850 29,850 0 = 29,850
1,680 1,680 1,680 0 = 1,680
2,275 2,275 2,275 0 (9) = 2,275
1,680 1,680 1,680 0 = 1,680
1,200 1,200 1,200 0 = 1,200
562 562 562 0 (5) = 562
04 456,741 508,376 480,811 27,565 480,811
0 27,565 0 27,565
456,741 480,811 480,811 0
61,600 65,165 37,600 27,565 37,600
61,600 31,600 31,600 0 = 31,600
0 21,200 6,000 15,200 DB = 6,000
0 6,000 6,000 0 = 6,000
0 15,200 0 15,200 () = 0
0 12,365 0 12,365 2024 () = 0
68,000 68,000 68,000 0 68,000
24,000 19,400 19,400 0 = 19,400
0 4,600 4,600 0 = 4,600
44,000 44,000 44,000 0 (6, 8) = 44,000
144,210 144,210 144,210 0 144,210
38,456 38,456 38,456 0 = 38,456
105,754 105,754 105,754 0 = 105,754
24,300 24,300 24,300 0 = 24,300
158,631 206,701 206,701 0 206,701
158,631 206,701 206,701 0 = 206,701
273,051 273,051 273,051 0 273,051
170,000 170,000 170,000 0
103,051 103,051 103,051 0
273,051 273,051 273,051 0 273,051
9,600 9,600 9,600 0 9,600
155,295 155,295 155,295 0 155,295
29,234 29,234 29,234 0 29,234
78,922 78,922 78,922 0 78,922
805,800 1,044,560 1,134,200 89,640 1,134,200
550,000 550,000 550,000 0
255,800 494,560 584,200 89,640
01 276,260 381,520 451,160 69,640 451,160
200,000 200,000 200,000 0
76,260 181,520 251,160 69,640
37,300 37,300 61,300 24,000 <> 61,300
10,000 10,000 10,000 0 = 10,000
3,000 3,000 3,000 0 = 3,000
4,400 4,400 4,400 0 = 4,400
19,900 19,900 43,900 24,000 43,900
140,000 x 1 x 12
321,090 x 1 x 12
20,892,227 x 1
15,219,480 x 1
4,6000,000 1
2,060,800 1 6
10,000,000 1
561,950 x 1
(27)
(9)
250,000 12
2,200,000 2
201
140,000 x 8 x 12
100,000 x 8 x 12
3,758,020 x 1
100,000 x 1 x 12
2,872,727 1 11
600,000 1 10
1,520,000 1 10
2,214,489 x 8 x 12
480,000 x 1
107
11,822,174 x 1
11,400,000 x 1
2,403,500 4 11
2,487,480 x 1 x 12
1,680,000 x 1
2,275,800 x 1
292,335,000 10%
789,217,000 10%
96,000,000 10%
24,300,000 1
19,400,000 1
1,830,000 2 12
3,496,700 111
- 1, 3, 3, 206,701,000 1
(15)
1,552,949,000 10%
- 32 -
( : )
()
()
(
)
()
()
2024
2024
1(B)
2024
2(A)
(A-B)
3,400 3,400 3,400 0 = 3,400
3,400 3,400 7,400 4,000 = 7,400
9,700 9,700 29,700 20,000 = 29,700
3,400 3,400 3,400 0 - = 3,400
25,100 42,100 45,100 3,000 <> 45,100
3,600 3,600 3,600 0 = 3,600
19,700 19,700 14,700 5,000 = 14,700
19,700 19,700 14,700 5,000 = 14,700
1,500 1,500 1,500 0 = 1,500
300 300 300 0 = 300
0 17,000 25,000 8,000 = 25,000
54,117 69,117 72,117 3,000 <> 72,117
861 861 861 0 = 861
1,556 1,556 1,556 0 = 1,556
32,400 32,400 32,400 0 = 32,400
3,000 3,000 3,000 0 = 3,000
7,200 7,200 7,200 0 = 7,200
4,800 4,800 7,800 3,000 CCTV = 7,800
4,300 4,300 4,300 0 = 4,300
0 15,000 15,000 0 = 15,000
87,600 87,600 87,600 0 < > 87,600
4,800 4,800 4,800 0 = 4,800
9,600 9,600 9,600 0 = 9,600
3,000 3,000 3,000 0 = 3,000
2,000 2,000 2,000 0 = 2,000
600 600 600 0 = 600
200 200 200 0 = 200
10,000 10,000 10,000 0 = 10,000
5,400 5,400 5,400 0 = 5,400
1,000 1,000 1,000 0 = 1,000
3,000 3,000 3,000 0 = 3,000
2,000 2,000 2,000 0 = 2,000
0 0 0 0 = 0
2,400 2,400 2,400 0 = 2,400
40,000 40,000 40,000 0 = 40,000
3,000 3,000 3,000 0 = 3,000
600 600 600 0 = 600
0 0 4,140 4,140 < > 4,140
0 0 4,140 4,140 = 4,140
72,143 145,403 180,903 35,500 < > 180,903
7,200 7,200 7,200 0 = 7,200
7,620 7,620 7,620 0 = 7,620
4,320 4,320 4,320 0 = 4,320
3,600 3,600 3,600 0 = 3,600
2,400 2,400 2,400 0 = 2,400
9,120 9,120 9,120 0 = 9,120
8,500 8,500 8,500 0 = 8,500
2,400 3,960 3,960 0 = 3,960
2,400 2,400 2,400 0 = 2,400
3,600 3,600 3,600 0 = 3,600
5,400 10,200 10,200 0 10,200
1,000 1,000 1,000 0 = 1,000
3,000 3,000 3,000 0 = 3,000
1,000 1,000 1,000 0 = 1,000
400 400 400 0 = 400
0 4,800 4,800 0 = 4,800
0 3,300 3,300 0 = 3,300
1,400 1,400 1,400 0 (G20) = 1,400
1,700 1,700 1,700 0 PC = 1,700
3,300,000 1
- (, , )
500,000 10 3
600,000 12
635,000 12
20,000,000 2
1,500,000 1
300,000 1
23,900 3 12
3,400,000 1
7,400,000 1
29,700,000 1
200,000 2 2 3
200,000 1 1
14,700,000 1
7,800,000 1
200,000 3 1
3,400,000 1
300,000 12
8,500,000 1
330,000 12
1,400,000 1
4,800,000 1
3,000,000 1
500,000 2
300,000 12
200,000 12
760,000 12
200,000 5 2
400,000 1
200,000 12
300,000 12
1,000,000 1
25,000,000 1
3,000,000 1
358,000 12
200,000 8 3
250,000 12
4,650,000(1) 7
1,500,000 2
300,000 8 4
50,000 12 12
32,400 4 12
360,000 12
2,000,000 1
200,000 3 1
1,000,000 1
200,000 5 3
86,250 1 48
200,000 5 10
2,700,000 2
1,700,000 1
- 33 -
( : )
()
()
(
)
()
()
2024
2024
1(B)
2024
2(A)
(A-B)
700 700 700 0 = 700
11,783 11,783 3,783 8,000 = 3,783
0 10,000 10,000 0 () = 10,000
0 3,600 3,600 0 = 3,600
0 50,000 50,000 0 = 50,000
0 0 22,000 22,000 = 22,000
0 0 10,000 10,000 = 10,000
0 0 7,000 7,000 = 7,000
0 0 4,500 4,500 = 4,500
02 382,790 483,290 483,290 0 483,290
300,000 300,000 300,000 0
82,790 183,290 183,290 0
277,140 377,640 377,640 0 < > 377,640
3,600 3,600 3,600 0 = 3,600
1,500 1,500 1,500 0 = 1,500
140 140 140 0 = 140
230,000 330,000 330,000 0 = 330,000
24,600 24,600 24,600 0 = 24,600
14,300 14,800 14,800 0 = 14,800
1,000 1,000 1,000 0 = 1,000
2,000 2,000 2,000 0 = 2,000
7,000 7,000 7,000 0 = 7,000
500 1,000 1,000 0 = 1,000
3,500 3,500 3,500 0 = 3,500
300 300 300 0 = 300
3,000 3,000 3,000 0 = 3,000
92,050 92,050 92,050 0 <> 92,050
4,800 4,800 4,800 0 = 4,800
84,750 84,750 84,750 0 = 84,750
59,750 59,750 59,750 0 = 59,750
25,000 25,000 25,000 0 = 25,000
2,500 2,500 2,500 0 = 2,500
6,000 6,000 6,000 0 <> 6,000
5,400 5,400 5,400 0 = 5,400
600 600 600 0 = 600
7,600 7,600 7,600 0 <> 7,600
3,000 3,000 3,000 0 = 3,000
800 800 800 0 = 800
2,000 2,000 2,000 0 = 2,000
1,800 1,800 1,800 0 = 1,800
03 50,000 73,000 93,000 20,000 93,000
0 0 0 0
50,000 73,000 93,000 20,000
50,000 66,000 66,000 0 20 = 66,000
0 7,000 7,000 0 () = 7,000
0 0 20,000 20,000 = 20,000
14 8,000 8,000 8,000 0 8,000
0 0 0 0
8,000 8,000 8,000 0
7,000 7,000 7,000 0 = 7,000
1,000 1,000 1,000 0 = 1,000
15 53,750 53,750 53,750 0 53,750
0 0 0 0
53,750 53,750 53,750 0
50,750 50,750 50,750 0 = 50,750
1,250 1,250 1,250 0 - (1) = 1,250
40,000 40,000 40,000 0 = 40,000
9,500 9,500 9,500 0 = 9,500
3,000 3,000 3,000 0 = 3,000
20,000,000 1
7,000,000 1
1,000,000 1
1,800,000 1
3,600,000 1
50,000,000 1
10,000,000 1
3,783,000 1
1,250,000 1
- (42)
66,000,000 1
7,000,000 1
200,000 5
300,000 1
3,000,000 1
300,000 12
800,000 6
9,50,000 1
2,500,000 1
( )
140,000 1
330,000,000 1
2,050,000 12
300,000 1
450,000 12
(.,
(,
3,500,000 1
2,000,000 1
40,000,000 1
- (9)
50,000 12
3,000,000 1
100,000 8
1,000,000 2
600,000 3
4,666,000 12
2,500,000 12
7,000,000 1
700,000 1
22,000,000 1
10,000,000 1
7,000,000 1
4,500,000 1
- 34 -
( : )
()
()
(
)
()
()
2024
2024
1(B)
2024
2(A)
(A-B)
3,000 3,000 3,000 0 - (pool) = 3,000
0 0 0 0 0
16 35,000 45,000 45,000 0 45,000
0 0 0 0
35,000 45,000 45,000 0
5,000 10,000 10,000 0 = 10,000
30,000 35,000 35,000 0 = 35,000
88,081 88,081 78,081 10,000 78,081
01 78,081 78,081 68,081 10,000 68,081
0 0 0 0
78,081 78,081 68,081 10,000
78,081 78,081 68,081 10,000 = 68,081
202-02 10,000 10,000 10,000 0 10,000
0 0 0 0
10,000 10,000 10,000 0
10,000 10,000 10,000 0 = 10,000
23,400 23,400 23,400 0 23,400
07 23,400 23,400 23,400 0 23,400
0 0 0 0
23,400 23,400 23,400 0
13,200 13,200 13,200 0 13,200
9,600 9,600 9,600 0 = 9,600
1,200 1,200 1,200 0 = 1,200
1,200 1,200 1,200 0 = 1,200
1,200 1,200 1,200 0 = 1,200
10,200 10,200 10,200 0 10,200
1,800 1,800 1,800 0 = 1,800
1,200 1,200 1,200 0 = 1,200
6,000 6,000 6,000 0 = 6,000
1,200 1,200 1,200 0 = 1,200
31,200 31,200 31,200 0 31,200
01 31,200 31,200 31,200 0
31,200 31,200 31,200 0 = 31,200
7,200 7,200 7,200 0 = 7,200
24,000 24,000 24,000 0 = 24,000
5,000 5,000 5,000 0 5,000
0 0 0 0
5,000 5,000 5,000 0
1,000 1,000 1,000 0 = 1,000
2,000 2,000 2,000 0 = 2,000
2,000 2,000 2,000 0 = 2,000
2,000 2,000 2,000 0 = 2,000
73,100 73,100 86,100 13,000 86,100
05 73,100 73,100 86,100 13,000 86,100
50,000 50,000 50,000 0
23,100 23,100 36,100 13,000
40,000 40,000 60,000 20,000 = 60,000
20,000 20,000 35,000 15,000 = 35,000
10,000 10,000 24,400 14,400 = 24,400
10,000 10,000 600 9,400 = 600
15,000 15,000 15,000 0 = 15,000
4,200 4,200 4,200 0 IDC = 4,200
2,400 2,400 2,400 0 = 2,400
8,400 8,400 8,400 0 = 8,400
8,100 8,100 1,100 7,000 = 1,100
3,000 3,000 3,000 0 = 3,000
7,000 7,000 7,000 0 = 7,000
15,780 15,780 15,780 0 15,780
01 4,080 4,080 4,080 0 4,080
203
204
213
214
100,000 12
100,000 12
3,000,000 1
- 600,000 1 12
- 24,000,000 1
2,000,000 1
1,000,000 1
2,000,000 1
7,000,000 1
202
60,000 12
10,000,000 1
35,000,000 1
24,400,000 1
150,000 12
100,000 12
3,000,000 1
600,000 1
( )
500,000 12
100,000 12
1,531,000 51
10,000,000 1
1,100,000 1
350,000 12
2,400,000 1
700,000 12
35,000,000 1 ()
217
800,000 12
- 35 -
( : )
()
()
(
)
()
()
2024
2024
1(B)
2024
2(A)
(A-B)
0 0 0 0
4,080 4,080 4,080 0
4,080 4,080 4,080 0 = 4,080
02 11,700 11,700 11,700 0 11,700
0 0 0 0
11,700 11,700 11,700 0
11,700 11,700 11,700 0 = 11,700
3,600 3,600 3,600 0 = 3,600
3,000 3,000 3,000 0 = 3,000
3,000 3,000 3,000 0 = 3,000
2,100 2,100 2,100 0 = 2,100
187,878 187,878 187,878 0 187,878
187,878 187,878 187,878 0
187,878 187,878 187,878 0 187,878
8,000 8,000 8,000 0 = 8,000
98,818 98,818 98,818 0 = 98,818
46,119 46,119 46,119 0 = 46,119
8,323 8,323 8,323 0 (, ) = 8,323
26,618 26,618 26,618 0 = 26,618
3,500 17,020 12,880 4,140 12,880
13 3,500 17,020 12,880 4,140 12,880
3,500 17,020 12,880 4,140
3,500 17,020 12,880 4,140 = 12,880
1,500 1,500 1,500 0 1,500
01 1,500 1,500 1,500 0 1,500
0 0 0 0
1,500 1,500 1,500 0
1,500 1,500 1,500 0 1,500
1,500 1,500 1,500 0 - = 1,500
381,749 388,150 388,150 0 388,150
01 381,749 388,150 388,150 0 388,150
150,000 150,000 150,000 0
231,749 238,150 238,150 0 388,150
11,520 11,520 11,520 0 = 11,520
281,060 281,060 281,060 0 = 281,060
35,080 35,080 35,080 0 = 35,080
54,089 60,490 60,490 0 = 60,490
91,800 107,600 127,000 19,400 127,000
01 91,800 107,600 127,000 19,400 127,000
50,000 50,000 50,000 0
41,800 57,600 77,000 19,400
24,000 24,000 24,000 0 () = 24,000
2,800 2,800 2,800 0 ( = 2,800
15,000 15,000 15,000 0 = 15,000
50,000 50,000 50,000 0 = 50,000
0 800 800 0 = 800
0 15,000 15,000 0 15,000
0 11,000 11,000 0 = 11,000
0 4,000 4,000 0 = 4,000
0 0 13,400 13,400 = 13,400
0 0 6,000 6,000 = 6,000
33,400 32,966 32,966 0 32,966
33,400 32,966 32,966 0
0 0 0 0
12,400 11,966 11,966 0 11,966
01 11,000 9,928 9,928 0 9,928
11,000 11,000 11,000 0
6,000 5,928 5,928 0 <> 5,928
3,600 3,528 3,528 0 = 3,528
-
98,818,000 1
175,000 12
8,323,000 1
80,000 51
300,000 12
2,000,000 2
- 11,000,000 1
400,000 2 (,)
50,000,000 1
20,000,000 1
8,000,000 1
( )
250,000 12
250,000 12
2,800,000 1
46,119,000 1
504,084,000 12%
- () 96,000,000 12%
- ( 11) 292,335,000 12%
- ( 32)
26,618,670 1
12,880,000 1
1,500,000 1
2,342,166,000 12%
294,000 12
- ( )
405
218
24,000,000 1
201
301
303
304
() 13,400,000 1
6,000,000 1 (
- 36 -
( : )
()
()
(
)
()
()
2024
2024
1(B)
2024
2(A)
(A-B)
2,400 2,400 2,400 0 = 2,400
5,000 4,000 4,000 0 < > 4,000
5,000 4,000 4,000 0 () = 4,000
14 1,400 2,038 2,038 0 2,038
1,400 1,400 1,400 0
1,400 2,038 2,038 0 = 2,038
21,000 21,000 21,000 0 21,000
01 5,000 5,000 5,000 0 5,000
5,000 5,000 5,000 0
5,000 5,000 5,000 0 = 5,000
03 16,000 16,000 16,000 0 16,000
16,000 16,000 16,000 0
16,000 16,000 16,000 0 = 16,000
32,000 72,300 78,400 6,100 78,400
32,000 72,300 78,400 6,100 78,400
32,000 72,300 78,400 6,100 = 78,400
800 194,890 194,890 194,890 0 194,890
194,890 194,890 194,890 0
801 194,890 194,890 194,890 0 194,890
60,000 60,000 60,000 0 = 60,000
204,894 204,894 204,894 0 134,890
134,890 134,890 134,890 0 = 134,890
100,000 494,348 377,846 116,502 377,846
90,000 90,000 90,000 0
10,000 404,348 287,846 116,502
100,000 494,348 377,846 116,502 377,846
90,000 90,000 90,000 0
10,000 404,348 287,846 116,502
100,000 160,000 160,000 0 160,000
90,000 90,000 90,000 0
10,000 70,000 70,000 0
100,000 160,000 160,000 0 160,000
100,000 160,000 160,000 0 160,000
100,000 100,000 100,000 0 100,000
0 60,000 60,000 0 60,000
0 30,000 30,000 0 30,000
0 30,000 30,000 0
0 30,000 30,000 0 30,000
0 30,000 30,000 0 30,000
0 30,000 30,000 0 = 30,000
0 304,348 187,846 116,502 187,846
0 304,348 187,846 116,502
0 304,348 167,492 136,856 167,492
0 304,348 167,492 136,856 167,492
0 166,994 167,492 498 = 167,492
0 137,354 0 137,354 = 0
0 0 20,354 20,354 20,354
0 0 20,354 20,354 20,354
0 0 20,354 20,354 20,354
()
78,400,000 1
200
230
01
790
791
773
()
02
01
( 4)
200,000 12
166,994,000 1
137,354,000 1
250
254
510
30,000,000 1
290
401
200,000 20
1,250,000 4
2,000,000 4 2
291
751
2,038 1
202
775
296
- 37 -
- 39 -
( : )
(1)
(2)
4,424,970 4,445,324 20,354
4,364,970 4,364,970 0
0 20,354 20,354
60,000 60,000 0
4,424,970 4,445,324 20,354
60,000 60,000 -
4,364,970 20,354
- 41 -
4,385,324
2024-11-04